The WACC of Valeo Pharma Inc (VPH.TO) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.50% - 9.40% | 8.45% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 7.00% - 16.10% | 11.55% |
| WACC | 5.3% - 11.7% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.86 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 9.40% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 14.68 | 14.68 |
| Cost of debt | 7.00% | 16.10% |
| After-tax WACC | 5.3% | 11.7% |
| Selected WACC | 8.5% | |