The Discounted Cash Flow (DCF) valuation of Vera Bradley Inc (VRA) is 33.34 USD. With the latest stock price at 6.86 USD, the upside of Vera Bradley Inc based on DCF is 386.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.8% | 5.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 19.26 - 220.18 | 33.34 |
| Upside | 180.7% - 3109.6% | 386.0% |