VRA
Vera Bradley Inc
Price:  
7.84 
USD
Volume:  
137,520.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRA WACC - Weighted Average Cost of Capital

The WACC of Vera Bradley Inc (VRA) is 6.5%.

The Cost of Equity of Vera Bradley Inc (VRA) is 9.65%.
The Cost of Debt of Vera Bradley Inc (VRA) is 4.60%.

Range Selected
Cost of equity 7.90% - 11.40% 9.65%
Tax rate 25.10% - 27.80% 26.45%
Cost of debt 4.60% - 4.60% 4.60%
WACC 5.7% - 7.4% 6.5%
WACC

VRA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.40%
Tax rate 25.10% 27.80%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 5.7% 7.4%
Selected WACC 6.5%