VRA
Vera Bradley Inc
Price:  
5.28 
USD
Volume:  
608,681.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRA WACC - Weighted Average Cost of Capital

The WACC of Vera Bradley Inc (VRA) is 4.9%.

The Cost of Equity of Vera Bradley Inc (VRA) is 6.50%.
The Cost of Debt of Vera Bradley Inc (VRA) is 4.50%.

Range Selected
Cost of equity 5.40% - 7.60% 6.50%
Tax rate 25.10% - 27.80% 26.45%
Cost of debt 4.50% - 4.50% 4.50%
WACC 4.4% - 5.4% 4.9%
WACC

VRA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.60%
Tax rate 25.10% 27.80%
Debt/Equity ratio 1 1
Cost of debt 4.50% 4.50%
After-tax WACC 4.4% 5.4%
Selected WACC 4.9%