VRA
Vera Bradley Inc
Price:  
4.74 
USD
Volume:  
1,387,208.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRA WACC - Weighted Average Cost of Capital

The WACC of Vera Bradley Inc (VRA) is 5.3%.

The Cost of Equity of Vera Bradley Inc (VRA) is 7.15%.
The Cost of Debt of Vera Bradley Inc (VRA) is 4.60%.

Range Selected
Cost of equity 5.40% - 8.90% 7.15%
Tax rate 25.10% - 27.80% 26.45%
Cost of debt 4.60% - 4.60% 4.60%
WACC 4.4% - 6.1% 5.3%
WACC

VRA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.34 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.90%
Tax rate 25.10% 27.80%
Debt/Equity ratio 1 1
Cost of debt 4.60% 4.60%
After-tax WACC 4.4% 6.1%
Selected WACC 5.3%