VRA
Vera Bradley Inc
Price:  
3.36 
USD
Volume:  
108,940.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRA WACC - Weighted Average Cost of Capital

The WACC of Vera Bradley Inc (VRA) is 7.9%.

The Cost of Equity of Vera Bradley Inc (VRA) is 10.70%.
The Cost of Debt of Vera Bradley Inc (VRA) is 7.00%.

Range Selected
Cost of equity 8.30% - 13.10% 10.70%
Tax rate 25.10% - 27.80% 26.45%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.8% - 9.1% 7.9%
WACC

VRA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 13.10%
Tax rate 25.10% 27.80%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 6.8% 9.1%
Selected WACC 7.9%