VRA
Vera Bradley Inc
Price:  
7.52 
USD
Volume:  
361,981.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRA WACC - Weighted Average Cost of Capital

The WACC of Vera Bradley Inc (VRA) is 5.5%.

The Cost of Equity of Vera Bradley Inc (VRA) is 7.45%.
The Cost of Debt of Vera Bradley Inc (VRA) is 4.90%.

Range Selected
Cost of equity 6.40% - 8.50% 7.45%
Tax rate 25.10% - 26.10% 25.60%
Cost of debt 4.90% - 4.90% 4.90%
WACC 5.0% - 6.1% 5.5%
WACC

VRA WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.44 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.50%
Tax rate 25.10% 26.10%
Debt/Equity ratio 1 1
Cost of debt 4.90% 4.90%
After-tax WACC 5.0% 6.1%
Selected WACC 5.5%