The WACC of Vera Bradley Inc (VRA) is 7.9%.
Range | Selected | |
Cost of equity | 8.30% - 12.90% | 10.60% |
Tax rate | 25.10% - 27.80% | 26.45% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.8% - 9.0% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.97 | 1.44 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 12.90% |
Tax rate | 25.10% | 27.80% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.8% | 9.0% |
Selected WACC | 7.9% | |