The Discounted Cash Flow (DCF) valuation of ViewRay Inc (VRAY) is (22.44) USD. With the latest stock price at 0.03 USD, the upside of ViewRay Inc based on DCF is -89877.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 7.9% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (39.95) - (15.90) | (22.44) |
| Upside | -159911.8% - -63719.0% | -89877.4% |