The WACC of ViewRay Inc (VRAY) is 7.3%.
| Range | Selected | |
| Cost of equity | 35.60% - 55.20% | 45.40% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.8% - 7.9% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 6.28 | 8.33 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 35.60% | 55.20% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 17.09 | 17.09 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.8% | 7.9% |
| Selected WACC | 7.3% | |