VRCA
Verrica Pharmaceuticals Inc
Price:  
0.76 
USD
Volume:  
538,856.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRCA WACC - Weighted Average Cost of Capital

The WACC of Verrica Pharmaceuticals Inc (VRCA) is 6.0%.

The Cost of Equity of Verrica Pharmaceuticals Inc (VRCA) is 6.50%.
The Cost of Debt of Verrica Pharmaceuticals Inc (VRCA) is 7.00%.

Range Selected
Cost of equity 5.70% - 7.30% 6.50%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.5% - 6.5% 6.0%
WACC

VRCA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.64 0.64
Cost of debt 7.00% 7.00%
After-tax WACC 5.5% 6.5%
Selected WACC 6.0%