The Discounted Cash Flow (DCF) valuation of Vroom Inc (VRM) is (34,043.89) USD. With the latest stock price at 13.56 USD, the upside of Vroom Inc based on DCF is -251161.2%.
Based on the latest price of 13.56 USD and our DCF valuation, Vroom Inc (VRM) is a sell. selling VRM stocks now will result in a potential gain of 251161.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (124,514.91) - (21,035.87) | (34,043.89) |
| Upside | -918351.5% - -155231.8% | -251161.2% |