The Discounted Cash Flow (DCF) valuation of Vroom Inc (VRM) is (42,696.03) USD. With the latest stock price at 28.71 USD, the upside of Vroom Inc based on DCF is -148814.8%.
Based on the latest price of 28.71 USD and our DCF valuation, Vroom Inc (VRM) is a sell. selling VRM stocks now will result in a potential gain of 148814.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (156,159.94) - (26,382.07) | (42,696.03) |
Upside | -544021.8% - -91991.6% | -148814.8% |