The Discounted Cash Flow (DCF) valuation of Vroom Inc (VRM) is (42,696.03) USD. With the latest stock price at 27.26 USD, the upside of Vroom Inc based on DCF is -156725.2%.
Based on the latest price of 27.26 USD and our DCF valuation, Vroom Inc (VRM) is a sell. selling VRM stocks now will result in a potential gain of 156725.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (156,159.94) - (26,382.07) | (42,696.03) |
| Upside | -572953.8% - -96879.4% | -156725.2% |