The Discounted Cash Flow (DCF) valuation of Vroom Inc (VRM) is (6,392.70) USD. With the latest stock price at 5.01 USD, the upside of Vroom Inc based on DCF is -127698.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (24,022.72) - (3,937.00) | (6,392.70) |
Upside | -479595.5% - -78682.9% | -127698.9% |