Is VRM a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Vroom Inc (VRM) is (42,696.03) USD. With the latest stock price at 27.00 USD, the upside of Vroom Inc based on DCF is -158233.4%. This means that VRM is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (156,159.94) - (26,382.07) | (42,696.03) |
| Upside | -578470.1% - -97811.4% | -158233.4% |