The Discounted Cash Flow (DCF) valuation of Vroom Inc (VRM) is (62,609.98) USD. With the latest stock price at 9.61 USD, the upside of Vroom Inc based on DCF is -651608.6%.
Based on the latest price of 9.61 USD and our DCF valuation, Vroom Inc (VRM) is a sell. selling VRM stocks now will result in a potential gain of 651608.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.1% | 6.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (228,994.84) - (38,686.99) | (62,609.98) |
| Upside | -2382980.8% - -402670.1% | -651608.6% |