VRM
Vroom Inc
Price:  
5.01 
USD
Volume:  
39,976.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRM WACC - Weighted Average Cost of Capital

The WACC of Vroom Inc (VRM) is 6.9%.

The Cost of Equity of Vroom Inc (VRM) is 77.70%.
The Cost of Debt of Vroom Inc (VRM) is 6.15%.

Range Selected
Cost of equity 46.70% - 108.70% 77.70%
Tax rate 0.10% - 0.20% 0.15%
Cost of debt 5.30% - 7.00% 6.15%
WACC 5.7% - 8.2% 6.9%
WACC

VRM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 9.32 18.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 46.70% 108.70%
Tax rate 0.10% 0.20%
Debt/Equity ratio 85.3 85.3
Cost of debt 5.30% 7.00%
After-tax WACC 5.7% 8.2%
Selected WACC 6.9%