The WACC of Vroom Inc (VRM) is 6.9%.
| Range | Selected | |
| Cost of equity | 46.70% - 108.70% | 77.70% |
| Tax rate | 0.10% - 0.20% | 0.15% |
| Cost of debt | 5.30% - 7.00% | 6.15% |
| WACC | 5.7% - 8.2% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 9.32 | 18.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 46.70% | 108.70% |
| Tax rate | 0.10% | 0.20% |
| Debt/Equity ratio | 85.3 | 85.3 |
| Cost of debt | 5.30% | 7.00% |
| After-tax WACC | 5.7% | 8.2% |
| Selected WACC | 6.9% | |