The WACC of Verint Systems Inc (VRNT) is 8.8%.
Range | Selected | |
Cost of equity | 8.50% - 11.80% | 10.15% |
Tax rate | 28.20% - 45.40% | 36.80% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 7.5% - 10.2% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 11.80% |
Tax rate | 28.20% | 45.40% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 7.5% | 10.2% |
Selected WACC | 8.8% | |