VRNT
Verint Systems Inc
Price:  
35.25 
USD
Volume:  
528,188.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRNT WACC - Weighted Average Cost of Capital

The WACC of Verint Systems Inc (VRNT) is 9.2%.

The Cost of Equity of Verint Systems Inc (VRNT) is 10.45%.
The Cost of Debt of Verint Systems Inc (VRNT) is 4.35%.

Range Selected
Cost of equity 8.80% - 12.10% 10.45%
Tax rate 28.20% - 45.40% 36.80%
Cost of debt 4.00% - 4.70% 4.35%
WACC 7.8% - 10.5% 9.2%
WACC

VRNT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 12.10%
Tax rate 28.20% 45.40%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 4.70%
After-tax WACC 7.8% 10.5%
Selected WACC 9.2%