The WACC of Verint Systems Inc (VRNT) is 9.2%.
Range | Selected | |
Cost of equity | 8.80% - 12.10% | 10.45% |
Tax rate | 28.20% - 45.40% | 36.80% |
Cost of debt | 4.00% - 4.70% | 4.35% |
WACC | 7.8% - 10.5% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.06 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 12.10% |
Tax rate | 28.20% | 45.40% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 4.00% | 4.70% |
After-tax WACC | 7.8% | 10.5% |
Selected WACC | 9.2% | |