VRNT
Verint Systems Inc
Price:  
30.26 
USD
Volume:  
557,463.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRNT WACC - Weighted Average Cost of Capital

The WACC of Verint Systems Inc (VRNT) is 8.1%.

The Cost of Equity of Verint Systems Inc (VRNT) is 9.30%.
The Cost of Debt of Verint Systems Inc (VRNT) is 4.55%.

Range Selected
Cost of equity 7.10% - 11.50% 9.30%
Tax rate 28.20% - 45.40% 36.80%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.3% - 9.9% 8.1%
WACC

VRNT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 11.50%
Tax rate 28.20% 45.40%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.00% 5.10%
After-tax WACC 6.3% 9.9%
Selected WACC 8.1%