The WACC of Verint Systems Inc (VRNT) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.60% | 9.05% |
| Tax rate | 28.20% - 45.40% | 36.80% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.5% - 8.9% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.78 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.60% |
| Tax rate | 28.20% | 45.40% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.5% | 8.9% |
| Selected WACC | 7.7% | |