VRNT
Verint Systems Inc
Price:  
26.21 
USD
Volume:  
1,480,785.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRNT WACC - Weighted Average Cost of Capital

The WACC of Verint Systems Inc (VRNT) is 8.8%.

The Cost of Equity of Verint Systems Inc (VRNT) is 10.15%.
The Cost of Debt of Verint Systems Inc (VRNT) is 4.30%.

Range Selected
Cost of equity 8.50% - 11.80% 10.15%
Tax rate 28.20% - 45.40% 36.80%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.5% - 10.2% 8.8%
WACC

VRNT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.80%
Tax rate 28.20% 45.40%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.00% 4.60%
After-tax WACC 7.5% 10.2%
Selected WACC 8.8%