VRRM
Verra Mobility Corp
Price:  
21.31 
USD
Volume:  
772,433.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRRM WACC - Weighted Average Cost of Capital

The WACC of Verra Mobility Corp (VRRM) is 6.7%.

The Cost of Equity of Verra Mobility Corp (VRRM) is 7.65%.
The Cost of Debt of Verra Mobility Corp (VRRM) is 6.05%.

Range Selected
Cost of equity 6.70% - 8.60% 7.65%
Tax rate 37.20% - 47.50% 42.35%
Cost of debt 6.00% - 6.10% 6.05%
WACC 6.0% - 7.4% 6.7%
WACC

VRRM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.60%
Tax rate 37.20% 47.50%
Debt/Equity ratio 0.3 0.3
Cost of debt 6.00% 6.10%
After-tax WACC 6.0% 7.4%
Selected WACC 6.7%