VRRM
Verra Mobility Corp
Price:  
23.54 
USD
Volume:  
859,939.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRRM WACC - Weighted Average Cost of Capital

The WACC of Verra Mobility Corp (VRRM) is 7.4%.

The Cost of Equity of Verra Mobility Corp (VRRM) is 8.45%.
The Cost of Debt of Verra Mobility Corp (VRRM) is 6.10%.

Range Selected
Cost of equity 7.10% - 9.80% 8.45%
Tax rate 37.20% - 41.10% 39.15%
Cost of debt 5.20% - 7.00% 6.10%
WACC 6.3% - 8.6% 7.4%
WACC

VRRM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.80%
Tax rate 37.20% 41.10%
Debt/Equity ratio 0.27 0.27
Cost of debt 5.20% 7.00%
After-tax WACC 6.3% 8.6%
Selected WACC 7.4%