Is Verso a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Verso Corp (VRS) is 38.11 USD. With the latest stock price at 26.99 USD, the upside of Verso Corp based on DCF is 41.2%. This means that Verso is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.5% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 30.96 - 51.00 | 38.11 |
| Upside | 14.7% - 89.0% | 41.2% |