The WACC of Verso Corp (VRS) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.60% | 7.30% |
| Tax rate | 15.90% - 32.60% | 24.25% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.0% - 8.5% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.66 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.60% |
| Tax rate | 15.90% | 32.60% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.0% | 8.5% |
| Selected WACC | 7.3% | |