The Discounted Cash Flow (DCF) valuation of Verisk Analytics Inc (VRSK) is 186.52 USD. With the latest stock price at 285.30 USD, the upside of Verisk Analytics Inc based on DCF is -34.6%.
Range | Selected | |
WACC / Discount Rate | 6.4% - 9.0% | 7.7% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 112.06 - 508.36 | 186.52 |
Upside | -60.7% - 78.2% | -34.6% |