VRSK
Verisk Analytics Inc
Price:  
293.02 
USD
Volume:  
502,884.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Verisk WACC - Weighted Average Cost of Capital

The WACC of Verisk Analytics Inc (VRSK) is 7.6%.

The Cost of Equity of Verisk Analytics Inc (VRSK) is 7.90%.
The Cost of Debt of Verisk Analytics Inc (VRSK) is 4.30%.

Range Selected
Cost of equity 6.60% - 9.20% 7.90%
Tax rate 21.80% - 22.70% 22.25%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.3% - 8.8% 7.6%
WACC

Verisk WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.20%
Tax rate 21.80% 22.70%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.60%
After-tax WACC 6.3% 8.8%
Selected WACC 7.6%