The Discounted Cash Flow (DCF) valuation of Vertiv Holdings Co (VRT) is 104.20 USD. With the latest stock price at 136.83 USD, the upside of Vertiv Holdings Co based on DCF is -23.8%.
Based on the latest price of 136.83 USD and our DCF valuation, Vertiv Holdings Co (VRT) is a sell. selling VRT stocks now will result in a potential gain of 23.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 9.7% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 75.39 - 171.92 | 104.20 |
| Upside | -44.9% - 25.6% | -23.8% |