The Discounted Cash Flow (DCF) valuation of Vertiv Holdings Co (VRT) is 70.42 USD. With the latest stock price at 125.78 USD, the upside of Vertiv Holdings Co based on DCF is -44.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.3% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 47.20 - 136.04 | 70.42 |
| Upside | -62.5% - 8.2% | -44.0% |