VRT
Vertiv Holdings Co
Price:  
125.04 
USD
Volume:  
3,239,255.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VRT WACC - Weighted Average Cost of Capital

The WACC of Vertiv Holdings Co (VRT) is 9.0%.

The Cost of Equity of Vertiv Holdings Co (VRT) is 9.25%.
The Cost of Debt of Vertiv Holdings Co (VRT) is 4.90%.

Range Selected
Cost of equity 7.80% - 10.70% 9.25%
Tax rate 28.30% - 31.10% 29.70%
Cost of debt 4.90% - 4.90% 4.90%
WACC 7.6% - 10.3% 9.0%
WACC

VRT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.70%
Tax rate 28.30% 31.10%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.90% 4.90%
After-tax WACC 7.6% 10.3%
Selected WACC 9.0%