The WACC of Vertiv Holdings Co (VRT) is 9.0%.
Range | Selected | |
Cost of equity | 7.80% - 10.70% | 9.25% |
Tax rate | 28.30% - 31.10% | 29.70% |
Cost of debt | 4.90% - 4.90% | 4.90% |
WACC | 7.6% - 10.3% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.70% |
Tax rate | 28.30% | 31.10% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 4.90% | 4.90% |
After-tax WACC | 7.6% | 10.3% |
Selected WACC | 9.0% | |