The WACC of Vertiv Holdings Co (VRT) is 9.5%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.60% | 10.00% |
| Tax rate | 28.30% - 31.20% | 29.75% |
| Cost of debt | 4.80% - 4.80% | 4.80% |
| WACC | 8.0% - 10.9% | 9.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.99 | 1.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.60% |
| Tax rate | 28.30% | 31.20% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.80% | 4.80% |
| After-tax WACC | 8.0% | 10.9% |
| Selected WACC | 9.5% | |