The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (30.67) USD. With the latest stock price at 45.33 USD, the upside of ViaSat Inc based on DCF is -167.7%.
Based on the latest price of 45.33 USD and our DCF valuation, ViaSat Inc (VSAT) is a sell. selling ViaSat stocks now will result in a potential gain of 167.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 16.1% | 11.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (36.87) - 50.03 | (30.67) |
| Upside | -181.3% - 10.4% | -167.7% |