The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (29.63) USD. With the latest stock price at 46.58 USD, the upside of ViaSat Inc based on DCF is -163.6%.
Based on the latest price of 46.58 USD and our DCF valuation, ViaSat Inc (VSAT) is a sell. selling ViaSat stocks now will result in a potential gain of 163.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 15.4% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (34.05) - 25.67 | (29.63) |
| Upside | -173.1% - -44.9% | -163.6% |