The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (40.36) USD. With the latest stock price at 9.21 USD, the upside of ViaSat Inc based on DCF is -538.2%.
Based on the latest price of 9.21 USD and our DCF valuation, ViaSat Inc (VSAT) is a sell. selling ViaSat stocks now will result in a potential gain of 538.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 19.3% | 12.2% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (44.28) - 233.18 | (40.36) |
| Upside | -580.8% - 2431.8% | -538.2% |