The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (31.22) USD. With the latest stock price at 34.81 USD, the upside of ViaSat Inc based on DCF is -189.7%.
Based on the latest price of 34.81 USD and our DCF valuation, ViaSat Inc (VSAT) is a sell. selling ViaSat stocks now will result in a potential gain of 189.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 16.7% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (37.20) - 52.32 | (31.22) |
| Upside | -206.9% - 50.3% | -189.7% |