The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (215.59) USD. With the latest stock price at 9.34 USD, the upside of ViaSat Inc based on DCF is -2409.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.1% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (1,498.49) - (138.17) | (215.59) |
| Upside | -16152.3% - -1580.1% | -2409.5% |