The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (34.48) USD. With the latest stock price at 39.13 USD, the upside of ViaSat Inc based on DCF is -188.1%.
Based on the latest price of 39.13 USD and our DCF valuation, ViaSat Inc (VSAT) is a sell. selling ViaSat stocks now will result in a potential gain of 188.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 16.6% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (39.71) - 39.27 | (34.48) |
| Upside | -201.5% - 0.4% | -188.1% |