The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (214.96) USD. With the latest stock price at 8.89 USD, the upside of ViaSat Inc based on DCF is -2518.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 7.2% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (1,499.70) - (137.77) | (214.96) |
| Upside | -16969.6% - -1649.7% | -2518.0% |