The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (237.72) USD. With the latest stock price at 20.35 USD, the upside of ViaSat Inc based on DCF is -1268.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 4.6% - 6.8% | 5.7% |
Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
Fair Price | (1,517.51) - (153.10) | (237.72) |
Upside | -7557.0% - -852.3% | -1268.1% |