The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (93.37) USD. With the latest stock price at 11.34 USD, the upside of ViaSat Inc based on DCF is -923.3%.
Based on the latest price of 11.34 USD and our DCF valuation, ViaSat Inc (VSAT) is a sell. selling ViaSat stocks now will result in a potential gain of 923.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 17.5% | 11.1% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.7% |
| Fair Price | (1,367.12) - (71.43) | (93.37) |
| Upside | -12155.7% - -729.9% | -923.3% |