The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (236.64) USD. With the latest stock price at 11.40 USD, the upside of ViaSat Inc based on DCF is -2175.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.0% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.4% | 3.7% |
| Fair Price | (1,605.05) - (150.94) | (236.64) |
| Upside | -14179.3% - -1424.1% | -2175.8% |