The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (39.87) USD. With the latest stock price at 14.91 USD, the upside of ViaSat Inc based on DCF is -367.4%.
Based on the latest price of 14.91 USD and our DCF valuation, ViaSat Inc (VSAT) is a sell. selling ViaSat stocks now will result in a potential gain of 367.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 18.3% | 11.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (44.04) - 231.30 | (39.87) |
| Upside | -395.4% - 1451.3% | -367.4% |