The Discounted Cash Flow (DCF) valuation of ViaSat Inc (VSAT) is (34.41) USD. With the latest stock price at 32.36 USD, the upside of ViaSat Inc based on DCF is -206.3%.
Based on the latest price of 32.36 USD and our DCF valuation, ViaSat Inc (VSAT) is a sell. selling ViaSat stocks now will result in a potential gain of 206.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 16.9% | 11.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (39.85) - 95.97 | (34.41) |
| Upside | -223.2% - 196.6% | -206.3% |