The WACC of ViaSat Inc (VSAT) is 5.7%.
Range | Selected | |
Cost of equity | 11.50% - 15.70% | 13.60% |
Tax rate | 21.60% - 28.10% | 24.85% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.5% - 6.8% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.65 | 1.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.50% | 15.70% |
Tax rate | 21.60% | 28.10% |
Debt/Equity ratio | 4.92 | 4.92 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.5% | 6.8% |
Selected WACC | 5.7% | |