VSAT
ViaSat Inc
Price:  
20.35 
USD
Volume:  
2,773,947.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ViaSat WACC - Weighted Average Cost of Capital

The WACC of ViaSat Inc (VSAT) is 5.7%.

The Cost of Equity of ViaSat Inc (VSAT) is 11.75%.
The Cost of Debt of ViaSat Inc (VSAT) is 5.50%.

Range Selected
Cost of equity 10.20% - 13.30% 11.75%
Tax rate 21.60% - 28.10% 24.85%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.6% - 6.8% 5.7%
WACC

ViaSat WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.38 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 13.30%
Tax rate 21.60% 28.10%
Debt/Equity ratio 3.71 3.71
Cost of debt 4.00% 7.00%
After-tax WACC 4.6% 6.8%
Selected WACC 5.7%