The WACC of ViaSat Inc (VSAT) is 5.8%.
Range | Selected | |
Cost of equity | 10.10% - 13.90% | 12.00% |
Tax rate | 21.60% - 28.10% | 24.85% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.6% - 6.9% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.37 | 1.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.10% | 13.90% |
Tax rate | 21.60% | 28.10% |
Debt/Equity ratio | 3.64 | 3.64 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.6% | 6.9% |
Selected WACC | 5.8% | |