VSAT
ViaSat Inc
Price:  
11.40 
USD
Volume:  
1,208,765.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ViaSat WACC - Weighted Average Cost of Capital

The WACC of ViaSat Inc (VSAT) is 5.8%.

The Cost of Equity of ViaSat Inc (VSAT) is 13.80%.
The Cost of Debt of ViaSat Inc (VSAT) is 5.50%.

Range Selected
Cost of equity 11.50% - 16.10% 13.80%
Tax rate 21.60% - 28.10% 24.85%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.6% - 7.0% 5.8%
WACC

ViaSat WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.65 2
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.50% 16.10%
Tax rate 21.60% 28.10%
Debt/Equity ratio 4.62 4.62
Cost of debt 4.00% 7.00%
After-tax WACC 4.6% 7.0%
Selected WACC 5.8%