VSAT
ViaSat Inc
Price:  
13.43 
USD
Volume:  
2,215,895.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ViaSat WACC - Weighted Average Cost of Capital

The WACC of ViaSat Inc (VSAT) is 5.4%.

The Cost of Equity of ViaSat Inc (VSAT) is 11.25%.
The Cost of Debt of ViaSat Inc (VSAT) is 5.50%.

Range Selected
Cost of equity 8.90% - 13.60% 11.25%
Tax rate 21.60% - 28.10% 24.85%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.2% - 6.7% 5.4%
WACC

ViaSat WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.1 1.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 13.60%
Tax rate 21.60% 28.10%
Debt/Equity ratio 4.26 4.26
Cost of debt 4.00% 7.00%
After-tax WACC 4.2% 6.7%
Selected WACC 5.4%