VSAT
ViaSat Inc
Price:  
20.23 
USD
Volume:  
1,050,032.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ViaSat WACC - Weighted Average Cost of Capital

The WACC of ViaSat Inc (VSAT) is 6.9%.

The Cost of Equity of ViaSat Inc (VSAT) is 9.55%.
The Cost of Debt of ViaSat Inc (VSAT) is 5.50%.

Range Selected
Cost of equity 8.40% - 10.70% 9.55%
Tax rate 28.90% - 33.50% 31.20%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.9% - 7.9% 6.9%
WACC

ViaSat WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.70%
Tax rate 28.90% 33.50%
Debt/Equity ratio 0.85 0.85
Cost of debt 4.00% 7.00%
After-tax WACC 5.9% 7.9%
Selected WACC 6.9%