VSBY.CN
VSBLTY Groupe Technologies Corp
Price:  
0.11 
CAD
Volume:  
78,293.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VSBY.CN WACC - Weighted Average Cost of Capital

The WACC of VSBLTY Groupe Technologies Corp (VSBY.CN) is 6.9%.

The Cost of Equity of VSBLTY Groupe Technologies Corp (VSBY.CN) is 6.65%.
The Cost of Debt of VSBLTY Groupe Technologies Corp (VSBY.CN) is 10.85%.

Range Selected
Cost of equity 5.10% - 8.20% 6.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 14.70% 10.85%
WACC 5.1% - 8.7% 6.9%
WACC

VSBY.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.01 0.33
Additional risk adjustments 2.0% 2.5%
Cost of equity 5.10% 8.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.25 0.25
Cost of debt 7.00% 14.70%
After-tax WACC 5.1% 8.7%
Selected WACC 6.9%