VSBY.CN
VSBLTY Groupe Technologies Corp
Price:  
0.13 
CAD
Volume:  
78,293.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VSBY.CN WACC - Weighted Average Cost of Capital

The WACC of VSBLTY Groupe Technologies Corp (VSBY.CN) is 6.4%.

The Cost of Equity of VSBLTY Groupe Technologies Corp (VSBY.CN) is 6.00%.
The Cost of Debt of VSBLTY Groupe Technologies Corp (VSBY.CN) is 10.85%.

Range Selected
Cost of equity 5.30% - 6.70% 6.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 7.00% - 14.70% 10.85%
WACC 5.3% - 7.4% 6.4%
WACC

VSBY.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.32 0.33
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.30% 6.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.22 0.22
Cost of debt 7.00% 14.70%
After-tax WACC 5.3% 7.4%
Selected WACC 6.4%