The Discounted Cash Flow (DCF) valuation of VSE Corp (VSEC) is 76.67 USD. With the latest stock price at 127.97 USD, the upside of VSE Corp based on DCF is -40.1%.
Based on the latest price of 127.97 USD and our DCF valuation, VSE Corp (VSEC) is a sell. selling VSE stocks now will result in a potential gain of 40.1%.
Range | Selected | |
WACC / Discount Rate | 7.5% - 9.4% | 8.4% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 50.53 - 137.41 | 76.67 |
Upside | -60.5% - 7.4% | -40.1% |