VSEC
VSE Corp
Price:  
75.43 
USD
Volume:  
186,835.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VSE DCF Valuation - Growth Exit 5Y

20.9%
Upside

The Discounted Cash Flow (DCF) valuation of VSE Corp (VSEC) is 91.16 USD. With the latest stock price at 75.43 USD, the upside of VSE Corp based on DCF is 20.9%.

Range Selected
WACC / Discount Rate 6.5% - 8.1% 7.3%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 57.78 - 172.68 91.16
Upside -23.4% - 128.9% 20.9%
75.43 USD
Stock Price
91.16 USD
Fair Price