VSEC
VSE Corp
Price:  
113.85 
USD
Volume:  
320,108.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VSE WACC - Weighted Average Cost of Capital

The WACC of VSE Corp (VSEC) is 8.1%.

The Cost of Equity of VSE Corp (VSEC) is 8.60%.
The Cost of Debt of VSE Corp (VSEC) is 7.00%.

Range Selected
Cost of equity 7.00% - 10.20% 8.60%
Tax rate 22.60% - 24.40% 23.50%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.7% - 9.5% 8.1%
WACC

VSE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.20%
Tax rate 22.60% 24.40%
Debt/Equity ratio 0.18 0.18
Cost of debt 7.00% 7.00%
After-tax WACC 6.7% 9.5%
Selected WACC 8.1%