The WACC of VSE Corp (VSEC) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.90% | 6.75% |
| Tax rate | 22.60% - 24.40% | 23.50% |
| Cost of debt | 7.00% - 7.70% | 7.35% |
| WACC | 5.6% - 7.5% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.38 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.90% |
| Tax rate | 22.60% | 24.40% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 7.00% | 7.70% |
| After-tax WACC | 5.6% | 7.5% |
| Selected WACC | 6.5% | |