The WACC of VSE Corp (VSEC) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.70% | 6.60% |
| Tax rate | 22.60% - 24.40% | 23.50% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.5% - 7.2% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.36 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.70% |
| Tax rate | 22.60% | 24.40% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.5% | 7.2% |
| Selected WACC | 6.4% | |