VSEC
VSE Corp
Price:  
82.00 
USD
Volume:  
150,151.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VSE WACC - Weighted Average Cost of Capital

The WACC of VSE Corp (VSEC) is 6.8%.

The Cost of Equity of VSE Corp (VSEC) is 7.20%.
The Cost of Debt of VSE Corp (VSEC) is 7.35%.

Range Selected
Cost of equity 6.30% - 8.10% 7.20%
Tax rate 22.60% - 24.40% 23.50%
Cost of debt 7.00% - 7.70% 7.35%
WACC 6.1% - 7.6% 6.8%
WACC

VSE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 8.10%
Tax rate 22.60% 24.40%
Debt/Equity ratio 0.29 0.29
Cost of debt 7.00% 7.70%
After-tax WACC 6.1% 7.6%
Selected WACC 6.8%