The WACC of VSE Corp (VSEC) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.40% | 8.15% |
| Tax rate | 22.60% - 24.40% | 23.50% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.6% - 8.7% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.66 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.40% |
| Tax rate | 22.60% | 24.40% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.6% | 8.7% |
| Selected WACC | 7.7% | |