The Discounted Cash Flow (DCF) valuation of Vishay Intertechnology Inc (VSH) is 26.55 USD. With the latest stock price at 18.44 USD, the upside of Vishay Intertechnology Inc based on DCF is 44.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.9% | 8.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 22.59 - 32.33 | 26.55 |
| Upside | 22.5% - 75.3% | 44.0% |