The Discounted Cash Flow (DCF) valuation of Vishay Intertechnology Inc (VSH) is 24.76 USD. With the latest stock price at 16.46 USD, the upside of Vishay Intertechnology Inc based on DCF is 50.4%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.6% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 20.79 - 30.72 | 24.76 |
| Upside | 26.3% - 86.7% | 50.4% |