The Discounted Cash Flow (DCF) valuation of Vishay Intertechnology Inc (VSH) is 12.99 USD. With the latest stock price at 17.21 USD, the upside of Vishay Intertechnology Inc based on DCF is -24.5%.
Based on the latest price of 17.21 USD and our DCF valuation, Vishay Intertechnology Inc (VSH) is a sell. selling VSH stocks now will result in a potential gain of 24.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.2% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.53 - 24.19 | 12.99 |
| Upside | -50.4% - 40.6% | -24.5% |