The Discounted Cash Flow (DCF) valuation of Vishay Intertechnology Inc (VSH) is 45.82 USD. With the latest stock price at 31.43 USD, the upside of Vishay Intertechnology Inc based on DCF is 45.8%.
Based on the latest price of 31.43 USD and our DCF valuation, Vishay Intertechnology Inc (VSH) is a buy. buying VSH stocks now will result in a potential gain of 45.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.1% | 8.7% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 33.33 - 76.10 | 45.82 |
| Upside | 6.0% - 142.1% | 45.8% |