VSH
Vishay Intertechnology Inc
Price:  
22.41 
USD
Volume:  
2,166,083.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VSH WACC - Weighted Average Cost of Capital

The WACC of Vishay Intertechnology Inc (VSH) is 8.5%.

The Cost of Equity of Vishay Intertechnology Inc (VSH) is 10.00%.
The Cost of Debt of Vishay Intertechnology Inc (VSH) is 4.30%.

Range Selected
Cost of equity 8.30% - 11.70% 10.00%
Tax rate 29.20% - 30.70% 29.95%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.1% - 9.9% 8.5%
WACC

VSH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.70%
Tax rate 29.20% 30.70%
Debt/Equity ratio 0.27 0.27
Cost of debt 4.00% 4.60%
After-tax WACC 7.1% 9.9%
Selected WACC 8.5%