VSH
Vishay Intertechnology Inc
Price:  
16.50 
USD
Volume:  
1,282,477.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VSH WACC - Weighted Average Cost of Capital

The WACC of Vishay Intertechnology Inc (VSH) is 8.6%.

The Cost of Equity of Vishay Intertechnology Inc (VSH) is 10.60%.
The Cost of Debt of Vishay Intertechnology Inc (VSH) is 4.30%.

Range Selected
Cost of equity 9.20% - 12.00% 10.60%
Tax rate 29.20% - 30.70% 29.95%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.5% - 9.6% 8.6%
WACC

VSH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.17 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 12.00%
Tax rate 29.20% 30.70%
Debt/Equity ratio 0.37 0.37
Cost of debt 4.00% 4.60%
After-tax WACC 7.5% 9.6%
Selected WACC 8.6%