The WACC of Vishay Intertechnology Inc (VSH) is 9.0%.
| Range | Selected | |
| Cost of equity | 9.40% - 12.10% | 10.75% |
| Tax rate | 29.20% - 30.70% | 29.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.9% - 10.0% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.2 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 12.10% |
| Tax rate | 29.20% | 30.70% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.9% | 10.0% |
| Selected WACC | 9.0% | |