The WACC of Vishay Intertechnology Inc (VSH) is 9.1%.
| Range | Selected | |
| Cost of equity | 9.90% - 12.60% | 11.25% |
| Tax rate | 29.20% - 30.70% | 29.95% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.1% - 10.1% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.32 | 1.37 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.90% | 12.60% |
| Tax rate | 29.20% | 30.70% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.1% | 10.1% |
| Selected WACC | 9.1% | |