The WACC of Vishay Intertechnology Inc (VSH) is 9.6%.
Range | Selected | |
Cost of equity | 9.70% - 12.80% | 11.25% |
Tax rate | 29.20% - 30.70% | 29.95% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 8.3% - 10.8% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.26 | 1.41 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.70% | 12.80% |
Tax rate | 29.20% | 30.70% |
Debt/Equity ratio | 0.25 | 0.25 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 8.3% | 10.8% |
Selected WACC | 9.6% | |