The WACC of Vishay Intertechnology Inc (VSH) is 8.6%.
| Range | Selected | |
| Cost of equity | 9.20% - 12.00% | 10.60% |
| Tax rate | 29.20% - 30.70% | 29.95% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.5% - 9.6% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.17 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 12.00% |
| Tax rate | 29.20% | 30.70% |
| Debt/Equity ratio | 0.37 | 0.37 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.5% | 9.6% |
| Selected WACC | 8.6% | |