The WACC of Vishay Intertechnology Inc (VSH) is 8.6%.
Range | Selected | |
Cost of equity | 9.20% - 12.00% | 10.60% |
Tax rate | 29.20% - 30.70% | 29.95% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 7.5% - 9.6% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.17 | 1.28 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.20% | 12.00% |
Tax rate | 29.20% | 30.70% |
Debt/Equity ratio | 0.37 | 0.37 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 7.5% | 9.6% |
Selected WACC | 8.6% | |