VSH
Vishay Intertechnology Inc
Price:  
21.75 
USD
Volume:  
2,236,545.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VSH WACC - Weighted Average Cost of Capital

The WACC of Vishay Intertechnology Inc (VSH) is 9.8%.

The Cost of Equity of Vishay Intertechnology Inc (VSH) is 10.90%.
The Cost of Debt of Vishay Intertechnology Inc (VSH) is 4.30%.

Range Selected
Cost of equity 9.50% - 12.30% 10.90%
Tax rate 29.20% - 30.70% 29.95%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.6% - 11.0% 9.8%
WACC

VSH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.23 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 12.30%
Tax rate 29.20% 30.70%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 4.60%
After-tax WACC 8.6% 11.0%
Selected WACC 9.8%