The Discounted Cash Flow (DCF) valuation of Verastem Inc (VSTM) is (14.22) USD. With the latest stock price at 4.80 USD, the upside of Verastem Inc based on DCF is -396.2%.
Based on the latest price of 4.80 USD and our DCF valuation, Verastem Inc (VSTM) is a sell. selling Verastem stocks now will result in a potential gain of 396.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.7% - 27.7% | 17.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (107.98) - (7.81) | (14.22) |
Upside | -2349.7% - -262.7% | -396.2% |