The WACC of Verastem Inc (VSTM) is 16.8%.
| Range | Selected | |
| Cost of equity | 8.10% - 10.10% | 9.10% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 197.60% | 102.30% |
| WACC | 7.8% - 25.9% | 16.8% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 0.79 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 10.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 7.00% | 197.60% |
| After-tax WACC | 7.8% | 25.9% |
| Selected WACC | 16.8% | |