VSTM
Verastem Inc
Price:  
12.18 
USD
Volume:  
175,655.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Verastem WACC - Weighted Average Cost of Capital

The WACC of Verastem Inc (VSTM) is 8.2%.

The Cost of Equity of Verastem Inc (VSTM) is 8.80%.
The Cost of Debt of Verastem Inc (VSTM) is 5.00%.

Range Selected
Cost of equity 7.20% - 10.40% 8.80%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 9.6% 8.2%
WACC

Verastem WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 9.6%
Selected WACC 8.2%