VSTM
Verastem Inc
Price:  
7.01 
USD
Volume:  
72,274.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Verastem WACC - Weighted Average Cost of Capital

The WACC of Verastem Inc (VSTM) is 17.2%.

The Cost of Equity of Verastem Inc (VSTM) is 9.10%.
The Cost of Debt of Verastem Inc (VSTM) is 102.30%.

Range Selected
Cost of equity 8.10% - 10.10% 9.10%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 197.60% 102.30%
WACC 7.8% - 26.6% 17.2%
WACC

Verastem WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.79 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 7.00% 197.60%
After-tax WACC 7.8% 26.6%
Selected WACC 17.2%