As of 2024-12-14, the Intrinsic Value of Verastem Inc (VSTM) is
-6.69 USD. This Verastem valuation is based on the model Peter Lynch Fair Value.
With the current market price of 4.48 USD, the upside of Verastem Inc is
-249.42%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-6.69 USD
Intrinsic Value
Verastem Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-6.69 - -6.69 |
-6.69 |
-249.42% |
| P/E |
(36.90) - (40.81) |
(36.01) |
-903.9% |
| DDM - Stable |
(13.76) - (46.92) |
(30.34) |
-777.3% |
| DDM - Multi |
(19.38) - (51.25) |
(28.11) |
-727.5% |
Verastem Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
199.40 |
| Beta |
1.85 |
| Outstanding shares (mil) |
44.51 |
| Enterprise Value (mil) |
126.88 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.69% |
| Cost of Debt |
5.00% |
| WACC |
8.00% |