The Discounted Cash Flow (DCF) valuation of Vista Outdoor Inc (VSTO) is 45.63 USD. With the latest stock price at 44.63 USD, the upside of Vista Outdoor Inc based on DCF is 2.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 9.5% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 31.85 - 75.39 | 45.63 |
| Upside | -28.6% - 68.9% | 2.2% |