The Discounted Cash Flow (DCF) valuation of Vista Outdoor Inc (VSTO) is 52.66 USD. With the latest stock price at 44.63 USD, the upside of Vista Outdoor Inc based on DCF is 18.0%.
Based on the latest price of 44.63 USD and our DCF valuation, Vista Outdoor Inc (VSTO) is a buy. buying VSTO stocks now will result in a potential gain of 18.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.8% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 36.40 - 89.62 | 52.66 |
| Upside | -18.4% - 100.8% | 18.0% |