VSTO
Vista Outdoor Inc
Price:  
34.74 
USD
Volume:  
225,446.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VSTO WACC - Weighted Average Cost of Capital

The WACC of Vista Outdoor Inc (VSTO) is 8.2%.

The Cost of Equity of Vista Outdoor Inc (VSTO) is 10.20%.
The Cost of Debt of Vista Outdoor Inc (VSTO) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.80% 10.20%
Tax rate 7.10% - 15.10% 11.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.2% 8.2%
WACC

VSTO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.80%
Tax rate 7.10% 15.10%
Debt/Equity ratio 0.52 0.52
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.2%
Selected WACC 8.2%