VSTO
Vista Outdoor Inc
Price:  
44.63 
USD
Volume:  
1,613,424.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VSTO WACC - Weighted Average Cost of Capital

The WACC of Vista Outdoor Inc (VSTO) is 8.5%.

The Cost of Equity of Vista Outdoor Inc (VSTO) is 10.00%.
The Cost of Debt of Vista Outdoor Inc (VSTO) is 4.25%.

Range Selected
Cost of equity 8.60% - 11.40% 10.00%
Tax rate 18.00% - 39.10% 28.55%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.5% - 9.5% 8.5%
WACC

VSTO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.40%
Tax rate 18.00% 39.10%
Debt/Equity ratio 0.28 0.28
Cost of debt 4.00% 4.50%
After-tax WACC 7.5% 9.5%
Selected WACC 8.5%