VTOL
Bristow Group Inc
Price:  
31.97 
USD
Volume:  
132,118.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VTOL DCF Valuation - Growth Exit 5Y

78.5%
Upside

Is VTOL a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Bristow Group Inc (VTOL) is 57.06 USD. With the latest stock price at 31.97 USD, the upside of Bristow Group Inc based on DCF is 78.5%. This means that VTOL is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 7.1% - 9.2% 8.1%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 38.18 - 100.26 57.06
Upside 19.4% - 213.6% 78.5%
31.97 USD
Stock Price
57.06 USD
Fair Price