The Discounted Cash Flow (DCF) valuation of Bristow Group Inc (VTOL) is 47.26 USD. With the latest stock price at 37.65 USD, the upside of Bristow Group Inc based on DCF is 25.5%.
Based on the latest price of 37.65 USD and our DCF valuation, Bristow Group Inc (VTOL) is a buy. buying VTOL stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.1% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 33.76 - 72.91 | 47.26 |
| Upside | -10.3% - 93.7% | 25.5% |