The Discounted Cash Flow (DCF) valuation of Bristow Group Inc (VTOL) is 56.35 USD. With the latest stock price at 36.62 USD, the upside of Bristow Group Inc based on DCF is 53.9%.
Based on the latest price of 36.62 USD and our DCF valuation, Bristow Group Inc (VTOL) is a buy. buying VTOL stocks now will result in a potential gain of 53.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 8.8% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 38.56 - 95.72 | 56.35 |
| Upside | 5.3% - 161.4% | 53.9% |