The WACC of Bristow Group Inc (VTOL) is 8.5%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.30% | 9.95% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 7.00% - 9.30% | 8.15% |
| WACC | 7.4% - 9.7% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.02 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.30% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.55 | 0.55 |
| Cost of debt | 7.00% | 9.30% |
| After-tax WACC | 7.4% | 9.7% |
| Selected WACC | 8.5% | |