VTR
Ventas Inc
Price:  
66.85 
USD
Volume:  
10,422,746.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ventas DCF Valuation - Growth Exit 5Y

2.8%
Upside

Is Ventas a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Ventas Inc (VTR) is 68.73 USD. With the latest stock price at 66.85 USD, the upside of Ventas Inc based on DCF is 2.8%. This means that Ventas is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.0% - 8.3% 6.6%
Long-term Growth Rate 3.0% - 4.8% 3.9%
Fair Price 23.58 - 1,017.23 68.73
Upside -64.7% - 1421.7% 2.8%
66.85 USD
Stock Price
68.73 USD
Fair Price