The Discounted Cash Flow (DCF) valuation of Ventas Inc (VTR) is 76.17 USD. With the latest stock price at 82.55 USD, the upside of Ventas Inc based on DCF is -7.7%.
Based on the latest price of 82.55 USD and our DCF valuation, Ventas Inc (VTR) is a sell. selling Ventas stocks now will result in a potential gain of 7.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.4% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | 29.16 - 900.34 | 76.17 |
| Upside | -64.7% - 990.7% | -7.7% |