The Discounted Cash Flow (DCF) valuation of Ventas Inc (VTR) is 98.33 USD. With the latest stock price at 80.04 USD, the upside of Ventas Inc based on DCF is 22.9%.
Based on the latest price of 80.04 USD and our DCF valuation, Ventas Inc (VTR) is a buy. buying Ventas stocks now will result in a potential gain of 22.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.4% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 42.12 - 1,083.44 | 98.33 |
| Upside | -47.4% - 1253.6% | 22.9% |