The Discounted Cash Flow (DCF) valuation of Ventas Inc (VTR) is 76.31 USD. With the latest stock price at 74.13 USD, the upside of Ventas Inc based on DCF is 2.9%.
Based on the latest price of 74.13 USD and our DCF valuation, Ventas Inc (VTR) is a buy. buying Ventas stocks now will result in a potential gain of 2.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.6% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | 28.66 - 958.46 | 76.31 |
| Upside | -61.3% - 1192.9% | 2.9% |