The Discounted Cash Flow (DCF) valuation of Ventas Inc (VTR) is 73.53 USD. With the latest stock price at 76.14 USD, the upside of Ventas Inc based on DCF is -3.4%.
Based on the latest price of 76.14 USD and our DCF valuation, Ventas Inc (VTR) is a sell. selling Ventas stocks now will result in a potential gain of 3.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.5% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | 27.71 - 898.74 | 73.53 |
| Upside | -63.6% - 1080.4% | -3.4% |