The WACC of Ventas Inc (VTR) is 6.6%.
| Range | Selected | |
| Cost of equity | 6.10% - 7.90% | 7.00% |
| Tax rate | 26.40% - 28.50% | 27.45% |
| Cost of debt | 4.00% - 12.40% | 8.20% |
| WACC | 5.1% - 8.2% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.48 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 7.90% |
| Tax rate | 26.40% | 28.50% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 4.00% | 12.40% |
| After-tax WACC | 5.1% | 8.2% |
| Selected WACC | 6.6% | |