The WACC of Ventas Inc (VTR) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.60% - 7.30% | 6.45% |
| Tax rate | 20.20% - 25.60% | 22.90% |
| Cost of debt | 4.00% - 12.40% | 8.20% |
| WACC | 4.7% - 8.0% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.37 | 0.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 7.30% |
| Tax rate | 20.20% | 25.60% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 4.00% | 12.40% |
| After-tax WACC | 4.7% | 8.0% |
| Selected WACC | 6.4% | |