The Discounted Cash Flow (DCF) valuation of Viatris Inc (VTRS) is 22.71 USD. With the latest stock price at 12.63 USD, the upside of Viatris Inc based on DCF is 79.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 7.2% | 5.7% |
| Long-term Growth Rate | 2.5% - 4.0% | 3.2% |
| Fair Price | 6.87 - 319.42 | 22.71 |
| Upside | -45.6% - 2429.1% | 79.8% |