The Discounted Cash Flow (DCF) valuation of Viatris Inc (VTRS) is 13.01 USD. With the latest stock price at 9.12 USD, the upside of Viatris Inc based on DCF is 42.6%.
Based on the latest price of 9.12 USD and our DCF valuation, Viatris Inc (VTRS) is a buy. buying Viatris stocks now will result in a potential gain of 42.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.3% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.30 - 29.52 | 13.01 |
| Upside | -31.0% - 223.7% | 42.6% |