The Discounted Cash Flow (DCF) valuation of Viatris Inc (VTRS) is 12.93 USD. With the latest stock price at 10.31 USD, the upside of Viatris Inc based on DCF is 25.4%.
Based on the latest price of 10.31 USD and our DCF valuation, Viatris Inc (VTRS) is a buy. buying Viatris stocks now will result in a potential gain of 25.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.8% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.23 - 30.01 | 12.93 |
| Upside | -39.5% - 191.1% | 25.4% |