VTRS
Viatris Inc
Price:  
7.56 
USD
Volume:  
10,715,608.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Viatris WACC - Weighted Average Cost of Capital

The WACC of Viatris Inc (VTRS) is 5.8%.

The Cost of Equity of Viatris Inc (VTRS) is 9.20%.
The Cost of Debt of Viatris Inc (VTRS) is 5.50%.

Range Selected
Cost of equity 7.60% - 10.80% 9.20%
Tax rate 18.50% - 44.90% 31.70%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.9% - 6.6% 5.8%
WACC

Viatris WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.80%
Tax rate 18.50% 44.90%
Debt/Equity ratio 1.56 1.56
Cost of debt 4.00% 7.00%
After-tax WACC 4.9% 6.6%
Selected WACC 5.8%