The WACC of Viatris Inc (VTRS) is 5.8%.
Range | Selected | |
Cost of equity | 7.60% - 10.80% | 9.20% |
Tax rate | 18.50% - 44.90% | 31.70% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 4.9% - 6.6% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.81 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.80% |
Tax rate | 18.50% | 44.90% |
Debt/Equity ratio | 1.56 | 1.56 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 4.9% | 6.6% |
Selected WACC | 5.8% | |