The WACC of Viatris Inc (VTRS) is 5.8%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.80% | 9.20% |
| Tax rate | 18.50% - 44.90% | 31.70% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.9% - 6.6% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.81 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.80% |
| Tax rate | 18.50% | 44.90% |
| Debt/Equity ratio | 1.56 | 1.56 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.9% | 6.6% |
| Selected WACC | 5.8% | |