The Discounted Cash Flow (DCF) valuation of Viad Corp (VVI) is 56.17 USD. With the latest stock price at 34.70 USD, the upside of Viad Corp based on DCF is 61.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.5% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.43 - 156.48 | 56.17 |
| Upside | -15.2% - 350.9% | 61.9% |