The Discounted Cash Flow (DCF) valuation of Viad Corp (VVI) is 49.38 USD. With the latest stock price at 33.25 USD, the upside of Viad Corp based on DCF is 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.7% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 30.51 - 94.53 | 49.38 |
| Upside | -8.2% - 184.3% | 48.5% |