The WACC of Viad Corp (VVI) is 6.4%.
Range | Selected | |
Cost of equity | 5.40% - 8.20% | 6.80% |
Tax rate | 17.70% - 27.60% | 22.65% |
Cost of debt | 7.00% - 7.60% | 7.30% |
WACC | 5.5% - 7.3% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.33 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 8.20% |
Tax rate | 17.70% | 27.60% |
Debt/Equity ratio | 0.48 | 0.48 |
Cost of debt | 7.00% | 7.60% |
After-tax WACC | 5.5% | 7.3% |
Selected WACC | 6.4% | |