VVI
Viad Corp
Price:  
35.26 
USD
Volume:  
106,181.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Viad WACC - Weighted Average Cost of Capital

The WACC of Viad Corp (VVI) is 6.9%.

The Cost of Equity of Viad Corp (VVI) is 7.00%.
The Cost of Debt of Viad Corp (VVI) is 8.75%.

Range Selected
Cost of equity 5.40% - 8.60% 7.00%
Tax rate 17.70% - 27.60% 22.65%
Cost of debt 7.60% - 9.90% 8.75%
WACC 5.7% - 8.1% 6.9%
WACC

Viad WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 8.60%
Tax rate 17.70% 27.60%
Debt/Equity ratio 0.61 0.61
Cost of debt 7.60% 9.90%
After-tax WACC 5.7% 8.1%
Selected WACC 6.9%