The Discounted Cash Flow (DCF) valuation of Vivint Smart Home Inc (VVNT) is (19.03) USD. With the latest stock price at 12.00 USD, the upside of Vivint Smart Home Inc based on DCF is -258.5%.
Based on the latest price of 12.00 USD and our DCF valuation, Vivint Smart Home Inc (VVNT) is a sell. selling VVNT stocks now will result in a potential gain of 258.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 15.6% - 16.8% | 16.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (19.96) - (18.31) | (19.03) |
| Upside | -266.3% - -252.6% | -258.5% |