The WACC of Vivint Smart Home Inc (VVNT) is 16.3%.
Range | Selected | |
Cost of equity | 7.20% - 9.70% | 8.45% |
Tax rate | 0.50% - 0.80% | 0.65% |
Cost of debt | 23.90% - 23.90% | 23.90% |
WACC | 15.7% - 16.9% | 16.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.73 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 9.70% |
Tax rate | 0.50% | 0.80% |
Debt/Equity ratio | 1.05 | 1.05 |
Cost of debt | 23.90% | 23.90% |
After-tax WACC | 15.7% | 16.9% |
Selected WACC | 16.3% | |