The Discounted Cash Flow (DCF) valuation of Vivo Energy PLC (VVO.L) is 211.10 GBP. With the latest stock price at 149.40 GBP, the upside of Vivo Energy PLC based on DCF is 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.5% | 8.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 148.57 - 368.68 | 211.10 |
| Upside | -0.6% - 146.8% | 41.3% |