The WACC of Vivo Energy PLC (VVO.L) is 8.4%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.30% | 10.00% |
| Tax rate | 38.80% - 39.40% | 39.10% |
| Cost of debt | 5.30% - 7.20% | 6.25% |
| WACC | 7.3% - 9.5% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 1.07 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.30% |
| Tax rate | 38.80% | 39.40% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 5.30% | 7.20% |
| After-tax WACC | 7.3% | 9.5% |
| Selected WACC | 8.4% | |