The Discounted Cash Flow (DCF) valuation of Vaxart Inc (VXRT) is (25.20) USD. With the latest stock price at 0.32 USD, the upside of Vaxart Inc based on DCF is -7975.3%.
Based on the latest price of 0.32 USD and our DCF valuation, Vaxart Inc (VXRT) is a sell. selling VXRT stocks now will result in a potential gain of 7975.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.4% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (101.17) - (15.58) | (25.20) |
| Upside | -31715.6% - -4970.2% | -7975.3% |