The Discounted Cash Flow (DCF) valuation of Vaxart Inc (VXRT) is (30.48) USD. With the latest stock price at 0.43 USD, the upside of Vaxart Inc based on DCF is -7237.4%.
Based on the latest price of 0.43 USD and our DCF valuation, Vaxart Inc (VXRT) is a sell. selling VXRT stocks now will result in a potential gain of 7237.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.5% | 7.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (124.66) - (18.69) | (30.48) |
| Upside | -29294.9% - -4477.0% | -7237.4% |