The Discounted Cash Flow (DCF) valuation of Vaxart Inc (VXRT) is (13.52) USD. With the latest stock price at 0.59 USD, the upside of Vaxart Inc based on DCF is -2383.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (28.45) - (9.14) | (13.52) |
| Upside | -4906.5% - -1644.0% | -2383.1% |