The Discounted Cash Flow (DCF) valuation of Vaxart Inc (VXRT) is (27.71) USD. With the latest stock price at 0.32 USD, the upside of Vaxart Inc based on DCF is -8759.0%.
Based on the latest price of 0.32 USD and our DCF valuation, Vaxart Inc (VXRT) is a sell. selling VXRT stocks now will result in a potential gain of 8759.0%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.6% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (73.68) - (18.16) | (27.71) |
| Upside | -23125.5% - -5773.8% | -8759.0% |