The Discounted Cash Flow (DCF) valuation of Vaxart Inc (VXRT) is (36.03) USD. With the latest stock price at 0.32 USD, the upside of Vaxart Inc based on DCF is -11360.8%.
Based on the latest price of 0.32 USD and our DCF valuation, Vaxart Inc (VXRT) is a sell. selling VXRT stocks now will result in a potential gain of 11360.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.6% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (164.55) - (21.69) | (36.03) |
| Upside | -51520.6% - -6878.9% | -11360.8% |