The Discounted Cash Flow (DCF) valuation of Vaxart Inc (VXRT) is (10.49) USD. With the latest stock price at 0.32 USD, the upside of Vaxart Inc based on DCF is -3376.9%.
Based on the latest price of 0.32 USD and our DCF valuation, Vaxart Inc (VXRT) is a sell. selling VXRT stocks now will result in a potential gain of 3376.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.8% | 8.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (20.54) - (7.42) | (10.49) |
| Upside | -6520.3% - -2419.5% | -3376.9% |