The Discounted Cash Flow (DCF) valuation of Vaxart Inc (VXRT) is (4,881.81) USD. With the latest stock price at 0.32 USD, the upside of Vaxart Inc based on DCF is -1525664.6%.
Based on the latest price of 0.32 USD and our DCF valuation, Vaxart Inc (VXRT) is a sell. selling VXRT stocks now will result in a potential gain of 1525664.6%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 10.0% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (20,365.27) - (2,764.78) | (4,881.81) |
| Upside | -6364245.7% - -864094.6% | -1525664.6% |