VXRT
Vaxart Inc
Price:  
0.40 
USD
Volume:  
2,080,125.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VXRT WACC - Weighted Average Cost of Capital

The WACC of Vaxart Inc (VXRT) is 7.0%.

The Cost of Equity of Vaxart Inc (VXRT) is 7.15%.
The Cost of Debt of Vaxart Inc (VXRT) is 5.00%.

Range Selected
Cost of equity 5.90% - 8.40% 7.15%
Tax rate 0.20% - 0.30% 0.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 8.2% 7.0%
WACC

VXRT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.45 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 8.40%
Tax rate 0.20% 0.30%
Debt/Equity ratio 0.06 0.06
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 8.2%
Selected WACC 7.0%