The Discounted Cash Flow (DCF) valuation of Verizon Communications Inc (VZ) is 52.66 USD. With the latest stock price at 39.02 USD, the upside of Verizon Communications Inc based on DCF is 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.6% | 5.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 36.43 - 79.92 | 52.66 |
| Upside | -6.6% - 104.8% | 35.0% |