VZ
Verizon Communications Inc
Price:  
39.62 
USD
Volume:  
18,324,676.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Verizon DCF Valuation - Growth Exit 5Y

29.2%
Upside

The Discounted Cash Flow (DCF) valuation of Verizon Communications Inc (VZ) is 51.17 USD. With the latest stock price at 39.62 USD, the upside of Verizon Communications Inc based on DCF is 29.2%.

Range Selected
WACC / Discount Rate 4.7% - 6.4% 5.5%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 33.24 - 83.91 51.17
Upside -16.1% - 111.8% 29.2%
39.62 USD
Stock Price
51.17 USD
Fair Price