VZ
Verizon Communications Inc
Price:  
39.77 
USD
Volume:  
15,057,850.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Verizon WACC - Weighted Average Cost of Capital

The WACC of Verizon Communications Inc (VZ) is 5.6%.

The Cost of Equity of Verizon Communications Inc (VZ) is 7.35%.
The Cost of Debt of Verizon Communications Inc (VZ) is 4.60%.

Range Selected
Cost of equity 6.20% - 8.50% 7.35%
Tax rate 23.10% - 23.30% 23.20%
Cost of debt 4.00% - 5.20% 4.60%
WACC 4.8% - 6.4% 5.6%
WACC

Verizon WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.51 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.50%
Tax rate 23.10% 23.30%
Debt/Equity ratio 0.87 0.87
Cost of debt 4.00% 5.20%
After-tax WACC 4.8% 6.4%
Selected WACC 5.6%