The WACC of Verizon Communications Inc (VZ) is 5.2%.
Range | Selected | |
Cost of equity | 5.60% - 7.90% | 6.75% |
Tax rate | 23.10% - 23.30% | 23.20% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 4.4% - 6.0% | 5.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.37 | 0.55 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 7.90% |
Tax rate | 23.10% | 23.30% |
Debt/Equity ratio | 0.87 | 0.87 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 4.4% | 6.0% |
Selected WACC | 5.2% | |