The WACC of VZ Holding AG (VZN.SW) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.80% | 6.40% |
| Tax rate | 14.10% - 14.20% | 14.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 7.5% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.78 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 7.80% |
| Tax rate | 14.10% | 14.20% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 7.5% |
| Selected WACC | 6.2% | |