The Discounted Cash Flow (DCF) valuation of Westinghouse Air Brake Technologies Corp (WAB) is 209.75 USD. With the latest stock price at 159.69 USD, the upside of Westinghouse Air Brake Technologies Corp based on DCF is 31.3%.
Range | Selected | |
WACC / Discount Rate | 7.0% - 9.7% | 8.4% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 139.80 - 408.44 | 209.75 |
Upside | -12.5% - 155.8% | 31.3% |