The WACC of Westinghouse Air Brake Technologies Corp (WAB) is 9.2%.
Range | Selected | |
Cost of equity | 8.20% - 11.50% | 9.85% |
Tax rate | 24.70% - 25.40% | 25.05% |
Cost of debt | 4.40% - 4.80% | 4.60% |
WACC | 7.7% - 10.6% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.93 | 1.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.50% |
Tax rate | 24.70% | 25.40% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.40% | 4.80% |
After-tax WACC | 7.7% | 10.6% |
Selected WACC | 9.2% | |