WAB
Westinghouse Air Brake Technologies Corp
Price:  
159.69 
USD
Volume:  
1,061,406.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAB WACC - Weighted Average Cost of Capital

The WACC of Westinghouse Air Brake Technologies Corp (WAB) is 8.4%.

The Cost of Equity of Westinghouse Air Brake Technologies Corp (WAB) is 9.05%.
The Cost of Debt of Westinghouse Air Brake Technologies Corp (WAB) is 4.80%.

Range Selected
Cost of equity 7.60% - 10.50% 9.05%
Tax rate 24.70% - 25.40% 25.05%
Cost of debt 4.40% - 5.20% 4.80%
WACC 7.0% - 9.7% 8.4%
WACC

WAB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.8 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.50%
Tax rate 24.70% 25.40%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.40% 5.20%
After-tax WACC 7.0% 9.7%
Selected WACC 8.4%