WAFD
Washington Federal Inc
Price:  
35.82 
USD
Volume:  
668,609.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAFD WACC - Weighted Average Cost of Capital

The WACC of Washington Federal Inc (WAFD) is 8.0%.

The Cost of Equity of Washington Federal Inc (WAFD) is 12.05%.
The Cost of Debt of Washington Federal Inc (WAFD) is 5.00%.

Range Selected
Cost of equity 10.00% - 14.10% 12.05%
Tax rate 20.80% - 21.00% 20.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.0% 8.0%
WACC

WAFD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.33 1.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 14.10%
Tax rate 20.80% 21.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.0%
Selected WACC 8.0%