WAFD
Washington Federal Inc
Price:  
35.73 
USD
Volume:  
348,288.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAFD WACC - Weighted Average Cost of Capital

The WACC of Washington Federal Inc (WAFD) is 7.5%.

The Cost of Equity of Washington Federal Inc (WAFD) is 11.10%.
The Cost of Debt of Washington Federal Inc (WAFD) is 5.00%.

Range Selected
Cost of equity 9.20% - 13.00% 11.10%
Tax rate 20.80% - 21.00% 20.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 8.5% 7.5%
WACC

WAFD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.17 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 13.00%
Tax rate 20.80% 21.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 8.5%
Selected WACC 7.5%