WAL
Western Alliance Bancorp
Price:  
77.62 
USD
Volume:  
1,283,225.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAL Intrinsic Value

39.65 %
Upside

What is the intrinsic value of WAL?

As of 2025-07-01, the Intrinsic Value of Western Alliance Bancorp (WAL) is 108.40 USD. This WAL valuation is based on the model Peter Lynch Fair Value. With the current market price of 77.62 USD, the upside of Western Alliance Bancorp is 39.65%.

Is WAL undervalued or overvalued?

Based on its market price of 77.62 USD and our intrinsic valuation, Western Alliance Bancorp (WAL) is undervalued by 39.65%.

77.62 USD
Stock Price
108.40 USD
Intrinsic Value
Intrinsic Value Details

WAL Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 108.40 - 108.40 108.40 39.65%
P/E 85.49 - 111.01 98.81 27.3%
DDM - Stable 48.53 - 96.90 72.71 -6.3%
DDM - Multi 98.39 - 156.24 121.02 55.9%

WAL Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,569.25
Beta 1.44
Outstanding shares (mil) 110.40
Enterprise Value (mil) 11,118.25
Market risk premium 4.60%
Cost of Equity 9.69%
Cost of Debt 5.00%
WACC 8.09%