What is the intrinsic value of WAL?
As of 2025-12-20, the Intrinsic Value of Western Alliance Bancorp (WAL) is
120.89 USD. This WAL valuation is based on the model Peter Lynch Fair Value.
With the current market price of 86.36 USD, the upside of Western Alliance Bancorp is
39.98%.
Is WAL undervalued or overvalued?
Based on its market price of 86.36 USD and our intrinsic valuation, Western Alliance Bancorp (WAL) is undervalued by 39.98%.
120.89 USD
Intrinsic Value
WAL Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
120.89 - 120.89 |
120.89 |
39.98% |
| P/E |
103.18 - 112.31 |
106.47 |
23.3% |
| DDM - Stable |
49.60 - 128.94 |
89.27 |
3.4% |
| DDM - Multi |
93.38 - 189.44 |
125.16 |
44.9% |
WAL Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
9,503.92 |
| Beta |
1.74 |
| Outstanding shares (mil) |
110.05 |
| Enterprise Value (mil) |
13,146.92 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.62% |
| Cost of Debt |
5.00% |
| WACC |
8.89% |