WAL
Western Alliance Bancorp
Price:  
84.39 
USD
Volume:  
1,135,236.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAL WACC - Weighted Average Cost of Capital

The WACC of Western Alliance Bancorp (WAL) is 7.5%.

The Cost of Equity of Western Alliance Bancorp (WAL) is 8.25%.
The Cost of Debt of Western Alliance Bancorp (WAL) is 5.00%.

Range Selected
Cost of equity 7.20% - 9.30% 8.25%
Tax rate 19.80% - 20.20% 20.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.4% 7.5%
WACC

WAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.30%
Tax rate 19.80% 20.20%
Debt/Equity ratio 0.2 0.2
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.4%
Selected WACC 7.5%