WAL
Western Alliance Bancorp
Price:  
56.40 
USD
Volume:  
2,425,804.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAL WACC - Weighted Average Cost of Capital

The WACC of Western Alliance Bancorp (WAL) is 8.5%.

The Cost of Equity of Western Alliance Bancorp (WAL) is 14.30%.
The Cost of Debt of Western Alliance Bancorp (WAL) is 5.00%.

Range Selected
Cost of equity 11.90% - 16.70% 14.30%
Tax rate 19.20% - 19.80% 19.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.5% 8.5%
WACC

WAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.74 2.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.90% 16.70%
Tax rate 19.20% 19.80%
Debt/Equity ratio 1.32 1.32
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.5%
Selected WACC 8.5%