WAL
Western Alliance Bancorp
Price:  
90.40 
USD
Volume:  
628,313.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAL WACC - Weighted Average Cost of Capital

The WACC of Western Alliance Bancorp (WAL) is 7.8%.

The Cost of Equity of Western Alliance Bancorp (WAL) is 8.50%.
The Cost of Debt of Western Alliance Bancorp (WAL) is 5.00%.

Range Selected
Cost of equity 7.00% - 10.00% 8.50%
Tax rate 19.20% - 19.80% 19.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.6% - 9.1% 7.8%
WACC

WAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.00%
Tax rate 19.20% 19.80%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 6.6% 9.1%
Selected WACC 7.8%