WAL
Western Alliance Bancorp
Price:  
81.54 
USD
Volume:  
4,009,845.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAL WACC - Weighted Average Cost of Capital

The WACC of Western Alliance Bancorp (WAL) is 8.0%.

The Cost of Equity of Western Alliance Bancorp (WAL) is 8.90%.
The Cost of Debt of Western Alliance Bancorp (WAL) is 5.00%.

Range Selected
Cost of equity 7.40% - 10.40% 8.90%
Tax rate 19.20% - 19.80% 19.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 9.2% 8.0%
WACC

WAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.77 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.40%
Tax rate 19.20% 19.80%
Debt/Equity ratio 0.22 0.22
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 9.2%
Selected WACC 8.0%