WAL
Western Alliance Bancorp
Price:  
78.72 
USD
Volume:  
1,005,420.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

WAL WACC - Weighted Average Cost of Capital

The WACC of Western Alliance Bancorp (WAL) is 8.1%.

The Cost of Equity of Western Alliance Bancorp (WAL) is 8.95%.
The Cost of Debt of Western Alliance Bancorp (WAL) is 5.00%.

Range Selected
Cost of equity 7.40% - 10.50% 8.95%
Tax rate 19.20% - 19.80% 19.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 9.4% 8.1%
WACC

WAL WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 1.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.50%
Tax rate 19.20% 19.80%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 9.4%
Selected WACC 8.1%